ANNUAL – per Yahoo/Finance – Annual numbers are correct,  TTM Is not

QUARTERLY – per Yahoo/Finance – Quarterly numbers are correct, TTM is not

ENTERPRISE VALUE/TTM ADJUSTED EBITDA per Lipton Financial Services

TRANSCRIPT OF EARNINGS CALL

https://seekingalpha.com/article/4624608-xponential-fitness-inc-xpof-q2-2023-earnings-call-transcript

SLIDE SHOW PRESENTATION at ICR CONFERENCE IN JANUARY ’23

https://seekingalpha.com/article/4571014-xponential-fitness-xpof-investor-presentation-slideshow